RFC Portfolio — Morning Revenue Dashboard

6 hotels · 935 rooms · consolidated from nightly property reports (Marriott, Hyatt, Autograph)

Business date
Sunday, October 25, 2026

Occupancy

68.6%

641 of 935 rooms sold

ADR

$165

blended portfolio

RevPAR

$113

blended portfolio

Rooms Revenue

$105.9K

▼32% vs prior (n=3)

Total Revenue

$140.0K

▼20% vs prior (n=3)

Biggest movers vs baseline (rooms rev):▲1% Residence Inn Miami Sunny Isles Beachvs Budget▼50% Residence Inn Tallahassee Capitol/FSUvs LY▼47% AC Hotel Tallahasseevs LY

Comparison basis varies by property — each row is tagged vs Last Year, vs Budget, or actual-only. Portfolio "vs prior" blends only the 3 hotels with a comparison loaded.

Last Night

Period-to-Date

Year-to-Date

Property	Basis	Occ	ADR	RevPAR	Rooms Rev	Total Rev
Residence Inn Miami Sunny Isles BeachResidence Inn · Sunny Isles Beach, FL · 194 rms	vs Budget	91.8% · n/a	$130 ▼15%	$119 · n/a	$23,173 ▲1%	$32,832 ▲35%
The Vanguard Ann Arbor, Autograph CollectionAutograph Collection · Ann Arbor, MI · 188 rms	actual only	42.0% · n/a	$284 · n/a	$118 · n/a	$22,124 · n/a	$32,680 · n/a
AC Hotel Miami BrickellAC Hotel · Miami (Brickell), FL · 156 rms	actual only	91.0% · n/a	$159 · n/a	$145 · n/a	$22,606 · n/a	$28,304 · n/a
AC Hotel Tallahassee Universities at the CapitolAC Hotel · Tallahassee, FL · 154 rms	vs LY	63.0% ▼30.5pt	$150 ▼22%	$94 ▼47%	$14,510 ▼47%	$18,618 ▼43%
Element Miami BrickellElement · Miami (Brickell), FL · 108 rms	actual only	76.8% · n/a	$162 · n/a	$125 · n/a	$13,447 · n/a	$16,581 · n/a
Residence Inn Tallahassee Capitol/FSUResidence Inn · Tallahassee, FL · 135 rms	vs LY	45.9% ▼33.3pt	$162 ▼13%	$74 ▼50%	$10,030 ▼50%	$10,977 ▼50%
PORTFOLIO		68.6%	$165	$113	$105,891	$139,992

Property	Basis	Occ	ADR	RevPAR	Rooms Rev	Total Rev
The Vanguard Ann Arbor, Autograph CollectionAutograph Collection · Ann Arbor, MI · 188 rms	actual only	79.4% · n/a	$562 · n/a	$444 · n/a	$2,088,176 · n/a	$2,549,460 · n/a
AC Hotel Tallahassee Universities at the CapitolAC Hotel · Tallahassee, FL · 154 rms	vs LY	82.9% ▼1.6pt	$266 ▼12%	$220 ▼14%	$848,838 ▼14%	$1,212,553 ▼6%
Residence Inn Miami Sunny Isles BeachResidence Inn · Sunny Isles Beach, FL · 194 rms	vs Budget	90.1% · n/a	$150 ▼2%	$135 · n/a	$654,303 ▲14%	$897,355 ▲48%
AC Hotel Miami BrickellAC Hotel · Miami (Brickell), FL · 156 rms	actual only	85.3% · n/a	$163 · n/a	$139 · n/a	$542,901 · n/a	$817,972 · n/a
Residence Inn Tallahassee Capitol/FSUResidence Inn · Tallahassee, FL · 135 rms	vs LY	74.4% ▼4.9pt	$228 ▼12%	$169 ▼17%	$572,005 ▼17%	$647,336 ▼13%
Element Miami BrickellElement · Miami (Brickell), FL · 108 rms	actual only	83.8% · n/a	$169 · n/a	$142 · n/a	$382,428 · n/a	$482,483 · n/a

Property	Basis	Occ	ADR	RevPAR	Rooms Rev	Total Rev
The Vanguard Ann Arbor, Autograph CollectionAutograph Collection · Ann Arbor, MI · 188 rms	actual only	68.8% · n/a	$357 · n/a	$245 · n/a	$13,701,842 · n/a	$18,195,078 · n/a
AC Hotel Miami BrickellAC Hotel · Miami (Brickell), FL · 156 rms	actual only	84.6% · n/a	$211 · n/a	$179 · n/a	$8,310,144 · n/a	$14,337,375 · n/a
Residence Inn Miami Sunny Isles BeachResidence Inn · Sunny Isles Beach, FL · 194 rms	vs Budget	83.8% · n/a	$204 ▲3%	$171 · n/a	$9,904,021 ▲5%	$12,155,844 ▲18%
AC Hotel Tallahassee Universities at the CapitolAC Hotel · Tallahassee, FL · 154 rms	vs LY	75.8% ▼0.8pt	$231 ▼2%	$175 ▼3%	$8,026,309 ▼3%	$11,010,404 ▼1%
Element Miami BrickellElement · Miami (Brickell), FL · 108 rms	actual only	86.4% · n/a	$209 · n/a	$181 · n/a	$5,821,100 · n/a	$7,329,883 · n/a
Residence Inn Tallahassee Capitol/FSUResidence Inn · Tallahassee, FL · 135 rms	vs LY	68.2% ▼10.6pt	$207 ▲4%	$141 ▼10%	$5,671,639 ▼10%	$6,414,475 ▼7%

Revenue mix — last night

Property	Transient	Group	Contract	Food & Bev	Other
Residence Inn Miami Sunny Isles Beach	$21,888	$0	$1,285	$2,292	$7,366
AC Hotel Tallahassee Universities at the Capitol	$13,211	$1,299	$0	$2,603	$1,501
Residence Inn Tallahassee Capitol/FSU	$8,516	$1,414	$0	$142	$805

The Vanguard's report doesn't split room revenue by segment — room $22,124, non-room $10,556.

Forward outlook — next 7 days

Projected room revenue across reporting properties: $839,101. Tallahassee hotels use Marriott booking-pace reports; others use their own forecast.

Property	Tomorrow Occ	Avg Occ	Proj Rooms Rev
AC Hotel Tallahassee Universities at the Capitol	—	80.9%	$229,263
The Vanguard Ann Arbor, Autograph Collection	72.9%	55.8%	$181,685
AC Hotel Miami Brickell	93.6%	81.6%	$155,495
Residence Inn Tallahassee Capitol/FSU	—	60.2%	$153,881
Element Miami Brickell	97.2%	88.5%	$118,776

Operations & pace — last night

OOO = out of order · ALOS = avg length of stay · Cxl = cancellations. Dashes = not reported by that brand.

Property	OOO	Guests	ALOS	Cxl	No-show	Walk-in	EarlyCO	Arr	Dep
AC Hotel Tallahassee Universities at the Capitol	0	121	2.61	30	0	1	1	—	—
Residence Inn Tallahassee Capitol/FSU	1	81	5.18	11	0	0	0	—	—
Residence Inn Miami Sunny Isles Beach	1	328	7.87	26	0	0	4	—	—
The Vanguard Ann Arbor, Autograph Collection	13	104	—	17	0	0	1	69	175
AC Hotel Miami Brickell	3	195	—	18	3	0	1	87	78
Element Miami Brickell	3	112	—	17	0	0	0	44	45

Notes. Auto-generated from the nightly property reports. Occ/ADR/RevPAR independently recomputed from rooms-sold and room revenue — all tie to reported figures within rounding. Marriott "Total Rev" = Gross Hotel Sales; Hyatt/Vanguard = All Revenue (excl. tax). Hyatt RevPAR derived (room rev ÷ rooms). Room-mix segments are gross of rebates, so segment sums can slightly exceed net room sales. Properties with no budget/LY column loaded show actuals only.